support@myhomeworksucks.com

Call toll free: +1 (304) 900-6229 or Request a call

Victoria Chemical

Topic Victoria Chemical

Changes to Original Merseyside DCF • Inflation is 3% • Add 3 lines for Cannibalization o Lost Rotterdam Output o Lost Rotterdam Revenue o Lost Rotterdam Gross Profits • Adjust Incremental Profits (New Gross Profits – Old Gross Profits – Lost Rotterdam Gross Profits) • Add line for WIP Inventory (Lost Rotterdam WIP Inventory) • Adjust Incremental WIP Inventory (New WIP – Old WIP – Lost Rotterdam WIP) • Add 2 lines for Depreciation o New Depreciation, Tank o Old Depreciation, Tank • Adjust Incremental Depreciation (New Depreciation Plant + (New Depreciation Tank – Old Depreciation Tank)) • Remove Overhead • Remove Preliminary Engineering Costs

• Adjust Pretax Incremental Profits (Incremental Gross Profits – Incremental Depreciation) • For Capital Expenditures record tank car expense in 2010, and recoup the expenditure in 2012 • For Add Back Depreciation add back the Incremental Depreciation • For Less Added WIP Inventory make sure to recoup the full amount spent on WIP Inventory (Sum of 2008 to 2021) in 2022 Changes to Rotterdam DCF • Inflation is 3% • Remove 3.5 million Outlay in 2007 • Remove 40 million Terminal Value Merseyside (Technology Option) DCF • Inflation is 3% • New Output and Old Output are identical (267,500) • New Gross Profits starts at 12.5% in 2010 and increase by 0.5% each year until it reaches 15%, where it remains constant thereafter • Old Sales will not take into account Lost Output Due to Construction • Depreciation o Year 1 Outlays Depreciation begins 2010 [VDM(5, 0, 15, E21-1, E21)] o Year 2 Outlays Depreciation begins 2011 [VDM(1, 0, 14, E21-1, E21)] o Year 3 Outlays Depreciation begins 2012 [VDM(1, 0, 13, E21-1, E21)] • Annual Cost of Gas Contract 0.4 million • No Overhead • Pretax Incremental Profits (Incremental Gross Profits – Total Depreciation – Annual Cost of Gas Contract) • Tax Expense (Pretax Incremental Profits * 30%) • For Less Added WIP Inventory make sure to recoup the full amount spent on WIP Inventory (Sum of 2010 to 2023) in 2024 • Capital Spending (Investment Outlays *(1 + Inflation)^2) For the Case Write-up Itself •

Your protagonist should be either Lucy Morris or James Fawn. Your audience is the Corporate Executives, who have to consider both the Merseyside and the Rotterdam projects. However, your audience for the DCFs (only) should be the investors of Victoria Chemical. • Remember to address the three questions from the Case A: o What changes, if any, should Lucy Morris ask Frank Greystock to make in his discounted cash flow (DCF) analysis? Why? What should Morris be prepared to say to the Transport Division, the director of sales, her assistant plant manager, and the analyst from the Treasury Staff? o How attractive is the Merseyside project? By what criteria? o Should Morris continue to promote the project for funding? • Remember you need to address the concepts of Incrementality and Marginality. • Be sure to address the following questions from Case B: o How do the two projects (Merseyside and Rotterdam) compare on the basis of Victoria Chemicals’ investment criteria? o Is it possible to quantify the value of potentially adding the Japanese technology to the Merseyside project? If so, how? o Which project (Merseyside or Rotterdam) is superior? • Finally, remember that you need NPVs and IRRs for the Original (Modified) Merseyside DCF, the Rotterdam DCF (cannibalization), and the Merseyside Technology Option DCF. Executive summary in the first page of the case. I will provide a copy of the case and the excel sheet. It should be 3 exhibits in this case

Share This Post

Email
WhatsApp
Facebook
Twitter
LinkedIn
Pinterest
Reddit

Order a Similar Paper and get 15% Discount on your First Order

Related Questions

Case Study 2 – Giving Data A Voice: The Rise of TalkingDataQ1 (5

Case Study 2 – Giving Data A Voice: The Rise of TalkingData Q1 (5 points possible): What areas did TalkingData identify as potential areas to focus on in order to expand its business going forward? Q2 (5 points possible): Explain the concept of TDID. What is your opinion on the

Scenario: To further develop your skills as a literacy coach, you have

Scenario: To further develop your skills as a literacy coach, you have been asked to review and analyze a series of case studies of students demonstrating a variety of reading problems. You will make recommendations for assessments to diagnose the reading problems based on your analysis. These case studies will

Assignment-2 Process Model Instructions: Draw a Level 0 Data Flow

Assignment-2 Process Model Instructions: Draw a Level 0 Data Flow Diagram (DFD) for the Picnics R US case [See ‘Assignment#1’ on Canvas under ‘Assignments’] Guidelines: Data flow diagram (DFD) is a te #Assignment2 #Process #Model #Instructions #Draw #Level #Data #Flow

Case Scenario:A 30-year-old male presents to the clinic

Case Scenario: A 30-year-old male presents to the clinic with a chief complaint of abdominal pain and cramping with mucus in his stool worsening over the last few weeks.  He denies any fever but has had an increase in fatigue.  He reports a weight loss of 10 pounds in the

MSITM-6301 Business Data Warehousing Homework 2 – Spring 2024

MSITM-6301 Business Data Warehousing Homework 2 – Spring 2024 1 For this assignment, you will be writing MySQL code. Before you can complete this assignment, you must install MySQL on your PC. To access the installation instructions, login to Blackboard then click Content > MySQL Training Materials. If you are

World War II Propaganda PostersWWII Propaganda Posters

World War II Propaganda Posters WWII Propaganda Posters (continued) WWII Propaganda Posters (continued) WWII Propaganda Posters (continued) WWII Propaganda Posters (continued) #World #War #Propaganda #Posters #WWII #Propaganda #Posters

ZOOMSYSTEMS ANALYSIS AND DESIGN [2242-INSY-3305] Fall 2024 |

ZOOMSYSTEMS ANALYSIS AND DESIGN [2242-INSY-3305] Fall 2024 | Instructor: Atieno A. Amadi Assignment-2 Process Model Instructions: Draw a Level 0 Data Flow Diagram (DFD) for the Picnics R US case [See #ZOOMSYSTEMS #ANALYSIS #DESIGN #2242INSY3305 #Fall

The Final Paper is intended to assess your mastery of the ability to

The Final Paper is intended to assess your mastery of the ability to analyze literature while considering the literary theories covered in the course. Select one of the options below and analyze the selected work based on the type of criticism specified. · Must be eight to ten double-spaced pages

For the Every Good Endeavor Reflection: Cultural Engagement

For the Every Good Endeavor Reflection: Cultural Engagement Assignment, you will reflect on the following prompt: “The way to serve God is to work from a Christian motivation to glorify God, seeking t #Good #Endeavor #Reflection #Cultural #Engagement

The Assignment (2-3 Pages):Analysis of a

The Assignment (2-3 Pages): Analysis of a Pertinent Healthcare Issue Develop a 2 to 3 page paper, written to your organization’s leadership team, addressing your selected national healthcare issue/stressor and how it is impacting your work setting. Be sure to address the following: · Describe the national healthcare issue/stressor you